News
Read about the progress we’re making across the mortgage and real estate services industry.
07/31/2024
Radian Announces Second Quarter 2024 Financial Results
— Second quarter net income of
— Return on equity of 13.6% —
— Book value per share growth of 12% year-over-year to
— Available Holding Company Liquidity increased to
— Share repurchase authorization increased to
Adjusted pretax operating income for the quarter ended
Key Financial Highlights |
|
Quarter ended |
||||
($ in millions, except per-share amounts) |
|
|
|
|
|
|
Total revenues |
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
Diluted net income per share |
|
|
|
|
|
|
Consolidated pretax income |
|
|
|
|
|
|
Adjusted pretax operating income (1) |
|
|
|
|
|
|
Adjusted diluted net operating income per share (1) (2) |
|
|
|
|
|
|
Return on equity (3) |
|
13.6% |
|
13.8% |
|
14.1% |
Adjusted net operating return on equity (1) (2) |
|
13.6% |
|
14.5% |
|
14.1% |
New Insurance Written (NIW) - mortgage insurance |
|
|
|
|
|
|
Net premiums earned - mortgage insurance |
|
|
|
|
|
|
New defaults |
|
11,104 |
|
11,756 |
|
9,775 |
Provision for losses - mortgage insurance |
|
( |
|
( |
|
( |
|
|
As of |
||||
($ in millions, except per-share amounts) |
|
|
|
|
|
|
Book value per share |
|
|
|
|
|
|
Accumulated other comprehensive income (loss) value per share (4) |
|
( |
|
( |
|
( |
PMIERs Available Assets (5) |
|
|
|
|
|
|
PMIERs excess Available Assets (6) |
|
|
|
|
|
|
Available Holding Company Liquidity (7) |
|
|
|
|
|
|
Total investments |
|
|
|
|
|
|
Primary mortgage insurance in force |
|
|
|
|
|
|
Percentage of primary loans in default (8) |
|
2.0% |
|
2.1% |
|
2.0% |
Mortgage insurance loss reserves |
|
|
|
|
|
|
(1) |
|
Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G. |
(2) |
|
Calculated using the Company’s federal statutory tax rate of 21%. |
(3) |
|
Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented. |
(4) |
|
Included in book value per share for each period presented. |
(5) |
|
Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown. |
(6) |
|
Represents Radian Guaranty’s excess or “cushion” of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown. |
(7) |
|
Represents Radian Group’s available liquidity, excluding available capacity under its |
(8) |
|
Represents the number of primary loans in default as a percentage of the total number of insured primary loans. |
Book value per share at
“We reported another quarter with excellent results for Radian. We increased book value per share by 12% year-over-year, generated net income of
SECOND QUARTER HIGHLIGHTS
-
NIW was
$13.9 billion in the second quarter of 2024, compared to$11.5 billion in the first quarter of 2024, and$16.9 billion in the second quarter of 2023.- Purchase NIW increased 22% in the second quarter of 2024 compared to the first quarter of 2024 and decreased 18% compared to the second quarter of 2023.
- Refinances accounted for 2% of total NIW in the second quarter of 2024, compared to 3% in the first quarter of 2024, and 1% in the second quarter of 2023.
-
Total primary mortgage insurance in force of
$272.8 billion as ofJune 30, 2024 , compared to$271.0 billion as ofMarch 31, 2024 , and$266.9 billion as ofJune 30, 2023 .-
Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 84% for the twelve months ended
June 30, 2024 , compared to 84% for the twelve months endedMarch 31, 2024 , and 83% for the twelve months endedJune 30, 2023 . -
Annualized persistency for the three months ended
June 30, 2024 , was 84%, compared to 85% for the three months endedMarch 31, 2024 , and 84% for the three months endedJune 30, 2023 .
-
Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 84% for the twelve months ended
-
Net mortgage insurance premiums earned were
$235 million for the second quarter of 2024, an increase compared to$234 million for the first quarter of 2024, and$211 million for the second quarter of 2023.- Mortgage insurance in force portfolio premium yield was 38.2 basis points in the second quarter of 2024. This compares to 38.2 basis points in each of the first quarter of 2024 and the second quarter of 2023.
- Total net mortgage insurance premium yield, which includes the impact of ceded premiums earned and accrued profit commission, was 34.5 basis points in the second quarter of 2024. This compares to 34.6 basis points in the first quarter of 2024, and 31.9 basis points in the second quarter of 2023. The second quarter of 2023 included an increase of 3.2 basis points in ceded premiums earned, as a result of the tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd, in that quarter.
- Details regarding premiums earned may be found in Exhibit D.
-
The mortgage insurance provision for losses was a benefit of
$2 million in the second quarter of 2024, compared to a benefit of$7 million in the first quarter of 2024 and a benefit of$22 million in the second quarter of 2023.-
Favorable reserve development on prior period defaults was
$50 million in the second quarter of 2024, compared to$61 million in the first quarter of 2024 and$63 million in the second quarter of 2023. -
The number of primary delinquent loans was 20,276 as of
June 30, 2024 , compared to 20,850 as ofMarch 31, 2024 , and 19,880 as ofJune 30, 2023 . - The loss ratio in the second quarter of 2024 was (0.8)%, compared to (2.9)% in the first quarter of 2024, and (10.3)% in the second quarter of 2023.
-
Total mortgage insurance claims paid were
$6 million in the second quarter of 2024, compared to$3 million in each of the first quarter of 2024 and the second quarter of 2023. - Additional details regarding mortgage insurance provision for losses may be found in Exhibit D.
-
Favorable reserve development on prior period defaults was
-
Other operating expenses were
$92 million in the second quarter of 2024, compared to$83 million in the first quarter of 2024, and$90 million in the second quarter of 2023.- Other operating expenses increased in the second quarter of 2024 as compared to the first quarter of 2024, primarily due to the timing of our annual share-based incentive grants as well as severance and related expenses recognized in the second quarter of 2024.
- Additional details regarding other operating expenses may be found in Exhibit D.
CAPITAL AND LIQUIDITY UPDATE
-
As of
June 30, 2024 ,Radian Group maintained$1.2 billion of available liquidity. Total holding company liquidity, including the company’s$275 million unsecured revolving credit facility, was$1.5 billion as ofJune 30, 2024 . -
As previously announced, in
May 2024 , the company’s Board of Directors authorized an increase to its existing share repurchase program from$300 million to$900 million and extended the term toJune 30, 2026 . This program provides Radian the flexibility to repurchase shares opportunistically from time to time and to spend up to$900 million , excluding commissions, based on market and business conditions, stock price and other factors. During the second quarter of 2024, the company repurchased 1.6 million shares ofRadian Group common stock at a total cost of$50 million , including commissions. As ofJune 30, 2024 , purchase authority of up to$667 million remained available under the existing program. -
Radian Group paid a dividend on its common stock in the amount of$0.245 per share, totaling$37 million , onJune 20, 2024 .
Radian Guaranty
-
Radian Guaranty paid an ordinary dividend to
Radian Group of$200 million in the second quarter of 2024, compared to$100 million in the first quarter of 2024 and$100 million in the second quarter of 2023. -
At
June 30, 2024 , Radian Guaranty’s Available Assets under PMIERs totaled approximately$6.0 billion , resulting in PMIERs excess Available Assets of$2.2 billion . -
In
June 2024 , consistent with our use of risk distribution strategies to effectively manage capital and proactively mitigate risk, Radian Guaranty entered into a quota share reinsurance arrangement (“2024 QSR Agreement”) with a panel of third-party reinsurance providers. Under the 2024 QSR Agreement, we expect to cede 25% of NIW betweenJuly 1, 2024 , andJune 30, 2025 , subject to certain conditions.
RECENT EVENTS
-
In
July 2024 ,Radian Mortgage Capital brought to market its inaugural secondary market securitization, a prime jumbo transaction of$348.9 million in size. -
In
July 2024 ,Radian Group announced the redemption of its 2024 senior notes in the amount of$450 million , payable inSeptember 2024 . Once complete, this redemption will result in a corresponding$450 million reduction in holding company debt and reduce Radian Group’s financial leverage.
CONFERENCE CALL
Radian will discuss second quarter 2024 financial results in a conference call tomorrow,
The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).
A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at https://radian.com/who-we-are/for-investors/webcasts.
In addition to the information provided in the company’s earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website at www.radian.com, under Investors.
NON-GAAP FINANCIAL MEASURES
Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in
Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segment or All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.
ABOUT RADIAN
FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited) |
||
Exhibit A: |
Condensed Consolidated Statements of Operations |
|
Exhibit B: |
Net Income Per Share |
|
Exhibit C: |
Condensed Consolidated Balance Sheets |
|
Exhibit D: |
Condensed Consolidated Statements of Operations Detail |
|
Exhibit E: |
Segment Information |
|
Exhibit F: |
Definition of Consolidated Non-GAAP Financial Measures |
|
Exhibit G: |
Consolidated Non-GAAP Financial Measure Reconciliations |
|
Exhibit H: |
Mortgage Insurance Supplemental Information - New Insurance Written |
|
Exhibit I: |
Mortgage Insurance Supplemental Information - |
Condensed Consolidated Statements of Operations (1) Exhibit A |
|||||||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||||||
(In thousands, except per-share amounts) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
|
$ |
237,731 |
|
|
$ |
235,857 |
|
|
$ |
232,649 |
|
$ |
240,262 |
|
|
$ |
213,429 |
|
Services revenue |
|
|
13,265 |
|
|
|
12,588 |
|
|
|
12,419 |
|
|
10,892 |
|
|
|
11,797 |
|
Net investment income |
|
|
73,766 |
|
|
|
69,221 |
|
|
|
68,824 |
|
|
67,805 |
|
|
|
63,348 |
|
Net gains (losses) on investments and other financial instruments |
|
|
(4,487 |
) |
|
|
490 |
|
|
|
13,447 |
|
|
(8,555 |
) |
|
|
(236 |
) |
Other income |
|
|
872 |
|
|
|
1,262 |
|
|
|
1,305 |
|
|
2,109 |
|
|
|
1,241 |
|
Total revenues |
|
|
321,147 |
|
|
|
319,418 |
|
|
|
328,644 |
|
|
312,513 |
|
|
|
289,579 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for losses |
|
|
(1,745 |
) |
|
|
(7,034 |
) |
|
|
4,170 |
|
|
(8,135 |
) |
|
|
(21,632 |
) |
Policy acquisition costs |
|
|
6,522 |
|
|
|
6,794 |
|
|
|
6,147 |
|
|
6,920 |
|
|
|
5,218 |
|
Cost of services |
|
|
9,535 |
|
|
|
9,327 |
|
|
|
8,950 |
|
|
8,886 |
|
|
|
10,257 |
|
Other operating expenses |
|
|
91,648 |
|
|
|
82,636 |
|
|
|
95,218 |
|
|
79,206 |
|
|
|
89,885 |
|
Interest expense |
|
|
27,064 |
|
|
|
29,046 |
|
|
|
23,169 |
|
|
23,282 |
|
|
|
21,805 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
9,802 |
|
|
— |
|
|
|
— |
|
Amortization of other acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
1,371 |
|
|
1,371 |
|
|
|
1,370 |
|
Total expenses |
|
|
133,024 |
|
|
|
120,769 |
|
|
|
148,827 |
|
|
111,530 |
|
|
|
106,903 |
|
Pretax income |
|
|
188,123 |
|
|
|
198,649 |
|
|
|
179,817 |
|
|
200,983 |
|
|
|
182,676 |
|
Income tax provision |
|
|
36,220 |
|
|
|
46,295 |
|
|
|
37,124 |
|
|
44,401 |
|
|
|
36,589 |
|
Net income |
|
$ |
151,903 |
|
|
$ |
152,354 |
|
|
$ |
142,693 |
|
$ |
156,582 |
|
|
$ |
146,087 |
|
Diluted net income per share |
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
0.91 |
|
$ |
0.98 |
|
|
$ |
0.91 |
|
(1) See Exhibit D for additional details. |
Net Income Per Share Exhibit B |
|||||||||||||||
The calculation of basic and diluted net income per share is as follows. |
|||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
(In thousands, except per-share amounts) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||
Net income—basic and diluted |
|
$ |
151,903 |
|
$ |
152,354 |
|
$ |
142,693 |
|
$ |
156,582 |
|
$ |
146,087 |
Average common shares outstanding—basic |
|
|
153,110 |
|
|
153,817 |
|
|
155,318 |
|
|
158,461 |
|
|
159,010 |
Dilutive effect of share-based compensation arrangements (1) |
|
|
1,289 |
|
|
2,154 |
|
|
1,909 |
|
|
1,686 |
|
|
1,734 |
Adjusted average common shares outstanding—diluted |
|
|
154,399 |
|
|
155,971 |
|
|
157,227 |
|
|
160,147 |
|
|
160,744 |
Basic net income per share |
|
$ |
0.99 |
|
$ |
0.99 |
|
$ |
0.92 |
|
$ |
0.99 |
|
$ |
0.92 |
Diluted net income per share |
|
$ |
0.98 |
|
$ |
0.98 |
|
$ |
0.91 |
|
$ |
0.98 |
|
$ |
0.91 |
(1) |
The following number of shares of our common stock equivalents issued under our share-based compensation arrangements are not included in the calculation of diluted net income per share because their effect would be anti-dilutive. |
||||||||||
|
|
2024 |
|
2023 |
|||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Shares of common stock equivalents |
|
64 |
|
— |
|
— |
|
— |
|
112 |
Condensed Consolidated Balance Sheets Exhibit C |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands, except per-share amounts) |
|
|
|
|
|
|||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments |
|
$ |
6,588,149 |
|
|
$ |
6,327,114 |
|
|
$ |
6,085,654 |
|
|
$ |
5,885,652 |
|
|
$ |
5,895,871 |
|
Cash |
|
|
13,791 |
|
|
|
26,993 |
|
|
|
18,999 |
|
|
|
55,489 |
|
|
|
61,142 |
|
Restricted cash |
|
|
1,993 |
|
|
|
1,832 |
|
|
|
1,066 |
|
|
|
1,305 |
|
|
|
1,317 |
|
Accrued investment income |
|
|
47,607 |
|
|
|
46,334 |
|
|
|
45,783 |
|
|
|
45,623 |
|
|
|
42,650 |
|
Accounts and notes receivable |
|
|
137,777 |
|
|
|
130,095 |
|
|
|
123,857 |
|
|
|
144,614 |
|
|
|
138,432 |
|
Reinsurance recoverable |
|
|
31,064 |
|
|
|
28,151 |
|
|
|
25,909 |
|
|
|
24,148 |
|
|
|
22,979 |
|
Deferred policy acquisition costs |
|
|
18,566 |
|
|
|
18,561 |
|
|
|
18,718 |
|
|
|
18,817 |
|
|
|
19,272 |
|
Property and equipment, net |
|
|
56,360 |
|
|
|
60,521 |
|
|
|
63,822 |
|
|
|
74,558 |
|
|
|
73,885 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,173 |
|
|
|
12,543 |
|
Prepaid federal income taxes |
|
|
837,736 |
|
|
|
750,320 |
|
|
|
750,320 |
|
|
|
696,820 |
|
|
|
663,320 |
|
Other assets |
|
|
396,600 |
|
|
|
369,944 |
|
|
|
459,805 |
|
|
|
420,483 |
|
|
|
375,132 |
|
Total assets |
|
$ |
8,129,643 |
|
|
$ |
7,759,865 |
|
|
$ |
7,593,933 |
|
|
$ |
7,378,682 |
|
|
$ |
7,306,543 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
||||||||||
Unearned premiums |
|
$ |
206,094 |
|
|
$ |
215,124 |
|
|
$ |
225,396 |
|
|
$ |
236,400 |
|
|
$ |
246,666 |
|
Reserve for losses and loss adjustment expense |
|
|
357,470 |
|
|
|
361,833 |
|
|
|
370,148 |
|
|
|
367,568 |
|
|
|
379,434 |
|
Senior notes |
|
|
1,513,782 |
|
|
|
1,512,860 |
|
|
|
1,417,781 |
|
|
|
1,416,687 |
|
|
|
1,415,610 |
|
Secured borrowings |
|
|
484,665 |
|
|
|
207,601 |
|
|
|
119,476 |
|
|
|
241,753 |
|
|
|
178,762 |
|
Reinsurance funds withheld |
|
|
135,849 |
|
|
|
133,460 |
|
|
|
130,564 |
|
|
|
156,114 |
|
|
|
154,354 |
|
Net deferred tax liability |
|
|
656,113 |
|
|
|
626,353 |
|
|
|
589,564 |
|
|
|
497,560 |
|
|
|
479,754 |
|
Other liabilities |
|
|
293,351 |
|
|
|
262,902 |
|
|
|
343,199 |
|
|
|
309,701 |
|
|
|
281,127 |
|
Total liabilities |
|
|
3,647,324 |
|
|
|
3,320,133 |
|
|
|
3,196,128 |
|
|
|
3,225,783 |
|
|
|
3,135,707 |
|
Common stock |
|
|
172 |
|
|
|
171 |
|
|
|
173 |
|
|
|
175 |
|
|
|
177 |
|
|
|
|
(967,218 |
) |
|
|
(946,202 |
) |
|
|
(945,870 |
) |
|
|
(945,504 |
) |
|
|
(945,032 |
) |
Additional paid-in capital |
|
|
1,356,341 |
|
|
|
1,390,436 |
|
|
|
1,430,594 |
|
|
|
1,482,712 |
|
|
|
1,522,895 |
|
Retained earnings |
|
|
4,470,335 |
|
|
|
4,357,823 |
|
|
|
4,243,759 |
|
|
|
4,136,598 |
|
|
|
4,016,482 |
|
Accumulated other comprehensive income (loss) |
|
|
(377,311 |
) |
|
|
(362,496 |
) |
|
|
(330,851 |
) |
|
|
(521,082 |
) |
|
|
(423,686 |
) |
Total stockholders’ equity |
|
|
4,482,319 |
|
|
|
4,439,732 |
|
|
|
4,397,805 |
|
|
|
4,152,899 |
|
|
|
4,170,836 |
|
Total liabilities and stockholders’ equity |
|
$ |
8,129,643 |
|
|
$ |
7,759,865 |
|
|
$ |
7,593,933 |
|
|
$ |
7,378,682 |
|
|
$ |
7,306,543 |
|
Shares outstanding |
|
|
151,148 |
|
|
|
151,509 |
|
|
|
153,179 |
|
|
|
155,582 |
|
|
|
157,350 |
|
Book value per share |
|
$ |
29.66 |
|
|
$ |
29.30 |
|
|
$ |
28.71 |
|
|
$ |
26.69 |
|
|
$ |
26.51 |
|
Holding company debt-to-capital ratio (1) |
|
25.2 |
% |
|
25.4 |
% |
|
24.4 |
% |
|
25.4 |
% |
|
25.3 |
% |
(1) |
Calculated as carrying value of senior notes, which were issued and are owed by our holding company, divided by carrying value of senior notes and stockholders’ equity. This holding company ratio does not include the effects of amounts owed by our subsidiaries related to secured borrowings |
Condensed Consolidated Statements of Operations Detail Exhibit D (page 1 of 3) |
|||||||||||||||||||||
Net Premiums Earned |
|||||||||||||||||||||
|
|
2024 |
|
2023 |
|
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
||||||||||
Direct - Mortgage insurance |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums earned, excluding revenue from cancellations |
|
$ |
259,342 |
|
|
$ |
258,593 |
|
|
$ |
256,632 |
|
|
$ |
254,903 |
|
|
$ |
252,537 |
|
|
Single Premium Policy cancellations |
|
|
2,076 |
|
|
|
2,114 |
|
|
|
2,058 |
|
|
|
3,304 |
|
|
|
3,980 |
|
|
Total direct - Mortgage insurance |
|
|
261,418 |
|
|
|
260,707 |
|
|
|
258,690 |
|
|
|
258,207 |
|
|
|
256,517 |
|
|
Ceded - Mortgage insurance |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums earned, excluding revenue from cancellations |
|
|
(39,925 |
) |
|
|
(38,997 |
) |
|
|
(40,065 |
) |
|
|
(32,363 |
) |
|
|
(57,916 |
) |
(1) |
Single Premium Policy cancellations (2) |
|
|
732 |
|
|
|
(112 |
) |
|
|
(444 |
) |
|
|
(873 |
) |
|
|
(1,114 |
) |
|
Profit commission - other (3) |
|
|
12,593 |
|
|
|
12,401 |
|
|
|
12,199 |
|
|
|
11,830 |
|
|
|
13,245 |
|
|
Total ceded premiums - Mortgage insurance |
|
|
(26,600 |
) |
|
|
(26,708 |
) |
|
|
(28,310 |
) |
|
|
(21,406 |
) |
|
|
(45,785 |
) |
|
Net premiums earned - Mortgage insurance |
|
|
234,818 |
|
|
|
233,999 |
|
|
|
230,380 |
|
|
|
236,801 |
|
|
|
210,732 |
|
|
Net premiums earned - Title insurance |
|
|
2,913 |
|
|
|
1,858 |
|
|
|
2,269 |
|
|
|
3,461 |
|
|
|
2,697 |
|
|
Net premiums earned |
|
$ |
237,731 |
|
|
$ |
235,857 |
|
|
$ |
232,649 |
|
|
$ |
240,262 |
|
|
$ |
213,429 |
|
|
(1) |
Includes the impact of the completed tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. to purchase the mortgage insurance-linked notes that supported their reinsurance agreements with Radian Guaranty. As a result, Radian Guaranty incurred additional ceded premiums earned during the second quarter of 2023 of |
||||||||||
(2) |
Includes the impact of related profit commissions. |
||||||||||
(3) |
The amounts represent the profit commission under our QSR Program, excluding the impact of Single Premium Policy cancellations. |
Services Revenue |
|||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Contract underwriting services |
|
$ |
309 |
|
$ |
210 |
|
$ |
202 |
|
$ |
266 |
|
$ |
284 |
All Other |
|
|
|
|
|
|
|
|
|
|
|||||
Real estate services |
|
|
8,777 |
|
|
9,193 |
|
|
8,888 |
|
|
7,046 |
|
|
7,598 |
Title |
|
|
3,540 |
|
|
2,573 |
|
|
2,713 |
|
|
2,964 |
|
|
3,233 |
Real estate technology |
|
|
639 |
|
|
612 |
|
|
616 |
|
|
616 |
|
|
682 |
Total services revenue |
|
$ |
13,265 |
|
$ |
12,588 |
|
$ |
12,419 |
|
$ |
10,892 |
|
$ |
11,797 |
Condensed Consolidated Statements of Operations Detail Exhibit D (page 2 of 3) |
||||||||||||||||||||
Net Investment Income |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Fixed-maturities |
|
$ |
57,924 |
|
|
$ |
57,259 |
|
|
$ |
58,669 |
|
|
$ |
58,599 |
|
|
$ |
56,439 |
|
Equity securities |
|
|
3,067 |
|
|
|
2,539 |
|
|
|
3,753 |
|
|
|
3,222 |
|
|
|
3,512 |
|
Mortgage loans held for sale |
|
|
5,411 |
|
|
|
1,793 |
|
|
|
1,725 |
|
|
|
1,719 |
|
|
|
574 |
|
Short-term investments |
|
|
8,614 |
|
|
|
8,958 |
|
|
|
5,871 |
|
|
|
5,405 |
|
|
|
3,976 |
|
Other (1) |
|
|
(1,250 |
) |
|
|
(1,328 |
) |
|
|
(1,194 |
) |
|
|
(1,140 |
) |
|
|
(1,153 |
) |
Net investment income |
|
$ |
73,766 |
|
|
$ |
69,221 |
|
|
$ |
68,824 |
|
|
$ |
67,805 |
|
|
$ |
63,348 |
|
(1) |
Includes investment management expenses, as well as the net impact from our securities lending activities. |
Provision for Losses |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Mortgage insurance |
|
|
|
|
|
|
|
|
|
|
||||||||||
Current period defaults (1) |
|
$ |
47,918 |
|
|
$ |
53,688 |
|
|
$ |
53,981 |
|
|
$ |
46,630 |
|
|
$ |
41,223 |
|
Prior period defaults (2) |
|
|
(49,687 |
) |
|
|
(60,574 |
) |
|
|
(49,373 |
) |
|
|
(54,887 |
) |
|
|
(62,846 |
) |
Total Mortgage insurance |
|
|
(1,769 |
) |
|
|
(6,886 |
) |
|
|
4,608 |
|
|
|
(8,257 |
) |
|
|
(21,623 |
) |
Title insurance |
|
|
24 |
|
|
|
(148 |
) |
|
|
(438 |
) |
|
|
122 |
|
|
|
(9 |
) |
Total provision for losses |
|
$ |
(1,745 |
) |
|
$ |
(7,034 |
) |
|
$ |
4,170 |
|
|
$ |
(8,135 |
) |
|
$ |
(21,632 |
) |
(1) |
Related to defaulted loans with the most recent default notice dated in the period indicated. For example, if a loan had defaulted in a prior period, but then subsequently cured and later re-defaulted in the current period, the default would be considered a current period default. |
||||||||||
(2) |
Related to defaulted loans with a default notice dated in a period earlier than the period indicated, which have been continuously in default since that time. |
Other Operating Expenses |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Salaries and other base employee expenses |
|
$ |
41,431 |
|
|
$ |
39,723 |
|
|
$ |
34,182 |
|
|
$ |
33,272 |
|
|
$ |
39,032 |
|
Variable and share-based incentive compensation |
|
|
23,223 |
|
|
|
17,515 |
|
|
|
20,262 |
|
|
|
19,546 |
|
|
|
18,908 |
|
Other general operating expenses |
|
|
31,623 |
|
|
|
30,262 |
|
|
|
45,186 |
|
(1) |
|
29,812 |
|
|
|
35,655 |
|
Ceding commissions |
|
|
(5,957 |
) |
|
|
(5,644 |
) |
|
|
(5,327 |
) |
|
|
(5,153 |
) |
|
|
(4,824 |
) |
Title agent commissions |
|
|
1,328 |
|
|
|
780 |
|
|
|
915 |
|
|
|
1,729 |
|
|
|
1,114 |
|
Total |
|
$ |
91,648 |
|
|
$ |
82,636 |
|
|
$ |
95,218 |
|
|
$ |
79,206 |
|
|
$ |
89,885 |
|
(1) |
Includes |
Condensed Consolidated Statements of Operations Detail Exhibit D (page 3 of 3) |
|||||||||||||||
Interest Expense |
|||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||
Senior notes |
|
$ |
21,156 |
|
$ |
22,128 |
|
$ |
20,335 |
|
$ |
20,320 |
|
$ |
20,303 |
Loss on extinguishment of debt (1) |
|
|
— |
|
|
4,275 |
|
|
— |
|
|
— |
|
|
— |
Mortgage loan financing facilities |
|
|
5,108 |
|
|
1,438 |
|
|
1,421 |
|
|
1,609 |
|
|
400 |
FHLB advances |
|
|
544 |
|
|
945 |
|
|
1,059 |
|
|
1,039 |
|
|
611 |
Revolving credit facility |
|
|
256 |
|
|
260 |
|
|
354 |
|
|
310 |
|
|
399 |
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
92 |
Total interest expense |
|
$ |
27,064 |
|
$ |
29,046 |
|
$ |
23,169 |
|
$ |
23,282 |
|
$ |
21,805 |
(1) |
Primarily comprised of the acceleration of remaining unamortized issuance costs related to the |
Segment Information Exhibit E (page 1 of 4) |
||||||||||||||||
Summarized financial information concerning our operating segments as of and for the periods indicated is as follows. For a definition of adjusted pretax operating income (loss), along with a reconciliation to its consolidated GAAP measure, see Exhibits F and G. |
||||||||||||||||
|
|
Three Months Ended |
||||||||||||||
(In thousands) |
|
|
|
All Other (1) |
|
Inter-segment |
|
Total |
||||||||
Net premiums written |
|
$ |
232,645 |
|
|
$ |
2,913 |
|
|
$ |
— |
|
|
$ |
235,558 |
|
(Increase) decrease in unearned premiums |
|
|
2,173 |
|
|
|
— |
|
|
|
— |
|
|
|
2,173 |
|
Net premiums earned |
|
|
234,818 |
|
|
|
2,913 |
|
|
|
— |
|
|
|
237,731 |
|
Services revenue |
|
|
309 |
|
|
|
13,064 |
|
|
|
(108 |
) |
|
|
13,265 |
|
Net investment income |
|
|
50,102 |
|
|
|
23,664 |
|
|
|
— |
|
|
|
73,766 |
|
Net gains (losses) on investments and other financial instruments |
|
|
— |
|
|
|
(49 |
) |
|
|
— |
|
|
|
(49 |
) |
Other income |
|
|
754 |
|
|
|
130 |
|
|
|
(12 |
) |
|
|
872 |
|
Total |
|
|
285,983 |
|
|
|
39,722 |
|
|
|
(120 |
) |
|
|
325,585 |
|
Provision for losses |
|
|
(1,769 |
) |
|
|
24 |
|
|
|
— |
|
|
|
(1,745 |
) |
Policy acquisition costs |
|
|
6,522 |
|
|
|
— |
|
|
|
— |
|
|
|
6,522 |
|
Cost of services |
|
|
156 |
|
|
|
9,379 |
|
|
|
— |
|
|
|
9,535 |
|
Other operating expenses before allocated corporate operating expenses |
|
|
17,157 |
|
|
|
26,615 |
|
|
|
(120 |
) |
|
|
43,652 |
|
Interest expense |
|
|
21,957 |
|
|
|
5,107 |
|
|
|
— |
|
|
|
27,064 |
|
Total |
|
|
44,023 |
|
|
|
41,125 |
|
|
|
(120 |
) |
|
|
85,028 |
|
Adjusted pretax operating income (loss) before allocated corporate operating expenses |
|
|
241,960 |
|
|
|
(1,403 |
) |
|
|
— |
|
|
|
240,557 |
|
Allocation of corporate operating expenses |
|
|
43,197 |
|
|
|
4,677 |
|
|
|
— |
|
|
|
47,874 |
|
Adjusted pretax operating income (loss) (2) |
|
$ |
198,763 |
|
|
$ |
(6,080 |
) |
|
$ |
— |
|
|
$ |
192,683 |
|
Segment Information Exhibit E (page 2 of 4) |
||||||||||||||||
|
|
Three Months Ended |
||||||||||||||
(In thousands) |
|
|
|
All Other (1) |
|
Inter-segment |
|
Total |
||||||||
Net premiums written |
|
$ |
214,540 |
|
|
$ |
2,697 |
|
|
$ |
— |
|
|
$ |
217,237 |
|
(Increase) decrease in unearned premiums |
|
|
(3,808 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,808 |
) |
Net premiums earned |
|
|
210,732 |
|
|
|
2,697 |
|
|
|
— |
|
|
|
213,429 |
|
Services revenue |
|
|
284 |
|
|
|
11,617 |
|
|
|
(104 |
) |
|
|
11,797 |
|
Net investment income |
|
|
48,070 |
|
|
|
15,278 |
|
|
|
— |
|
|
|
63,348 |
|
Net gains (losses) on investments and other financial instruments |
|
|
— |
|
|
|
95 |
|
|
|
— |
|
|
|
95 |
|
Other income |
|
|
1,246 |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
1,241 |
|
Total |
|
|
260,332 |
|
|
|
29,686 |
|
|
|
(108 |
) |
|
|
289,910 |
|
Provision for losses |
|
|
(21,623 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(21,632 |
) |
Policy acquisition costs |
|
|
5,218 |
|
|
|
— |
|
|
|
— |
|
|
|
5,218 |
|
Cost of services |
|
|
143 |
|
|
|
10,114 |
|
|
|
— |
|
|
|
10,257 |
|
Other operating expenses before allocated corporate operating expenses |
|
|
20,009 |
|
|
|
27,537 |
|
|
|
(108 |
) |
|
|
47,438 |
|
Interest expense |
|
|
21,405 |
|
|
|
400 |
|
|
|
— |
|
|
|
21,805 |
|
Total |
|
|
25,152 |
|
|
|
38,042 |
|
|
|
(108 |
) |
|
|
63,086 |
|
Adjusted pretax operating income (loss) before allocated corporate operating expenses |
|
|
235,180 |
|
|
|
(8,356 |
) |
|
|
— |
|
|
|
226,824 |
|
Allocation of corporate operating expenses |
|
|
37,081 |
|
|
|
5,368 |
|
|
|
— |
|
|
|
42,449 |
|
Adjusted pretax operating income (loss) (2) |
|
$ |
198,099 |
|
|
$ |
(13,724 |
) |
|
$ |
— |
|
|
$ |
184,375 |
|
(1) |
All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) the operating results from certain other immaterial activities and operating segments, including our mortgage conduit, title, real estate services and real estate technology businesses. |
||||||||||
(2) |
See Exhibits F and G for additional information on the use and definition of this term and a reconciliation to consolidated net income. |
Segment Information Exhibit E (page 3 of 4) |
|||||||||||||||||||
|
|
|
|||||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||||||
Net premiums written |
|
$ |
232,645 |
|
|
$ |
231,877 |
|
|
$ |
225,112 |
|
$ |
235,169 |
|
|
$ |
214,540 |
|
(Increase) decrease in unearned premiums |
|
|
2,173 |
|
|
|
2,122 |
|
|
|
5,268 |
|
|
1,632 |
|
|
|
(3,808 |
) |
Net premiums earned |
|
|
234,818 |
|
|
|
233,999 |
|
|
|
230,380 |
|
|
236,801 |
|
|
|
210,732 |
|
Services revenue |
|
|
309 |
|
|
|
210 |
|
|
|
202 |
|
|
266 |
|
|
|
284 |
|
Net investment income |
|
|
50,102 |
|
|
|
49,574 |
|
|
|
51,061 |
|
|
49,953 |
|
|
|
48,070 |
|
Other income |
|
|
754 |
|
|
|
1,240 |
|
|
|
1,302 |
|
|
1,237 |
|
|
|
1,246 |
|
Total |
|
|
285,983 |
|
|
|
285,023 |
|
|
|
282,945 |
|
|
288,257 |
|
|
|
260,332 |
|
Provision for losses |
|
|
(1,769 |
) |
|
|
(6,886 |
) |
|
|
4,608 |
|
|
(8,257 |
) |
|
|
(21,623 |
) |
Policy acquisition costs |
|
|
6,522 |
|
|
|
6,794 |
|
|
|
6,147 |
|
|
6,920 |
|
|
|
5,218 |
|
Cost of services |
|
|
156 |
|
|
|
153 |
|
|
|
157 |
|
|
172 |
|
|
|
143 |
|
Other operating expenses before allocated corporate operating expenses |
|
|
17,157 |
|
|
|
17,270 |
|
|
|
15,559 |
|
|
16,776 |
|
|
|
20,009 |
|
Interest expense |
|
|
21,957 |
|
|
|
23,333 |
|
|
|
21,748 |
|
|
21,673 |
|
|
|
21,405 |
|
Total |
|
|
44,023 |
|
|
|
40,664 |
|
|
|
48,219 |
|
|
37,284 |
|
|
|
25,152 |
|
Adjusted pretax operating income before allocated corporate operating expenses |
|
|
241,960 |
|
|
|
244,359 |
|
|
|
234,726 |
|
|
250,973 |
|
|
|
235,180 |
|
Allocation of corporate operating expenses |
|
|
43,197 |
|
|
|
34,509 |
|
|
|
36,929 |
|
|
31,744 |
|
|
|
37,081 |
|
Adjusted pretax operating income (1) |
|
$ |
198,763 |
|
|
$ |
209,850 |
|
|
$ |
197,797 |
|
$ |
219,229 |
|
|
$ |
198,099 |
|
Segment Information Exhibit E (page 4 of 4) |
||||||||||||||||||||
|
|
All Other (2) |
||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Net premiums earned |
|
$ |
2,913 |
|
|
$ |
1,858 |
|
|
$ |
2,269 |
|
|
$ |
3,461 |
|
|
$ |
2,697 |
|
Services revenue |
|
|
13,064 |
|
|
|
12,493 |
|
|
|
12,311 |
|
|
|
10,723 |
|
|
|
11,617 |
|
Net investment income |
|
|
23,664 |
|
|
|
19,647 |
|
|
|
17,763 |
|
|
|
17,852 |
|
|
|
15,278 |
|
Net gains (losses) on investments and other financial instruments |
|
|
(49 |
) |
|
|
383 |
|
|
|
356 |
|
|
|
283 |
|
|
|
95 |
|
Other income |
|
|
130 |
|
|
|
25 |
|
|
|
14 |
|
|
|
9 |
|
|
|
(1 |
) |
Total (3) |
|
|
39,722 |
|
|
|
34,406 |
|
|
|
32,713 |
|
|
|
32,328 |
|
|
|
29,686 |
|
Provision for losses |
|
|
24 |
|
|
|
(148 |
) |
|
|
(438 |
) |
|
|
122 |
|
|
|
(9 |
) |
Cost of services |
|
|
9,379 |
|
|
|
9,174 |
|
|
|
8,793 |
|
|
|
8,714 |
|
|
|
10,114 |
|
Other operating expenses before allocated corporate operating expenses |
|
|
26,615 |
|
|
|
27,264 |
|
|
|
23,660 |
|
|
|
26,062 |
|
|
|
27,538 |
|
Interest expense |
|
|
5,107 |
|
|
|
1,438 |
|
|
|
1,421 |
|
|
|
1,609 |
|
|
|
400 |
|
Total |
|
|
41,125 |
|
|
|
37,728 |
|
|
|
33,436 |
|
|
|
36,507 |
|
|
|
38,043 |
|
Adjusted pretax operating income (loss) before allocated corporate operating expenses |
|
|
(1,403 |
) |
|
|
(3,322 |
) |
|
|
(723 |
) |
|
|
(4,179 |
) |
|
|
(8,357 |
) |
Allocation of corporate operating expenses |
|
|
4,677 |
|
|
|
3,711 |
|
|
|
5,340 |
|
|
|
4,595 |
|
|
|
5,367 |
|
Adjusted pretax operating income (loss) (1) |
|
$ |
(6,080 |
) |
|
$ |
(7,033 |
) |
|
$ |
(6,063 |
) |
|
$ |
(8,774 |
) |
|
$ |
(13,724 |
) |
(1) |
See Exhibits F and G for additional information on the use and definition of this term and a reconciliation to consolidated net income. | ||||||||||||||||
(2) |
All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) the operating results from certain other immaterial activities and operating segments, including our mortgage conduit, title, real estate services and real estate technology businesses. | ||||||||||||||||
(3) |
Details of All Other revenue are as follows. | ||||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||||
Holding company (a) |
|
$ |
17,042 |
|
$ |
16,536 |
|
$ |
15,374 |
|
$ |
15,601 |
|
$ |
14,202 |
||
Real estate services |
|
|
9,110 |
|
|
9,517 |
|
|
9,014 |
|
|
7,126 |
|
|
7,676 |
||
Title |
|
|
7,047 |
|
|
4,997 |
|
|
5,516 |
|
|
6,948 |
|
|
6,422 |
||
Mortgage conduit |
|
|
5,815 |
|
|
2,690 |
|
|
2,171 |
|
|
2,020 |
|
|
678 |
||
Real estate technology |
|
|
708 |
|
|
666 |
|
|
638 |
|
|
633 |
|
|
708 |
||
Total |
|
$ |
39,722 |
|
$ |
34,406 |
|
$ |
32,713 |
|
$ |
32,328 |
|
$ |
29,686 |
||
(a) |
Consists of net investment income earned from assets held by |
||||||||||||||||
Selected Mortgage Insurance Key Ratios |
|||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
|
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||
Loss ratio (1) |
|
(0.8 |
)% |
|
(2.9 |
)% |
|
2.0 |
% |
|
(3.5 |
)% |
|
(10.3 |
)% |
Expense ratio (2) |
|
28.5 |
% |
|
25.0 |
% |
|
25.5 |
% |
|
23.4 |
% |
|
29.6 |
% |
(1) |
For our |
||||||||||
(2) |
For our |
|
Use of Non-GAAP Financial Measures
In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our businesses and to allocate resources to them.
Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segment or All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss). These adjustments, along with the reasons for their treatment, are described below.
(1) |
Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses. |
|
|
|
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments and other financial instruments attributable to specific operating segments, we do not view them to be indicative of our fundamental operating activities. |
|
|
(2) |
Amortization and impairment of goodwill and other acquired intangible assets. Amortization of acquired intangible assets represents the periodic expense required to amortize the cost of acquired intangible assets over their estimated useful lives. Acquired intangible assets are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. We do not view these charges as part of the operating performance of our primary activities. |
|
|
(3) |
Impairment of other long-lived assets and other non-operating items, if any. Impairment of other long-lived assets and other non-operating items includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business; (iii) acquisition-related income and expenses; and (iv) gains (losses) on extinguishment of debt. |
Definition of Consolidated Non-GAAP Financial Measures Exhibit F (page 2 of 2) |
See Exhibit G for the reconciliations of the most comparable GAAP measures, consolidated pretax income (loss), diluted net income (loss) per share and return on equity to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively.
Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss). Our definitions of adjusted pretax operating income (loss) and adjusted diluted net operating income (loss) per share may not be comparable to similarly-named measures reported by other companies.
Consolidated Non-GAAP Financial Measure Reconciliations Exhibit G (page 1 of 2) |
||||||||||||||||||||
Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Consolidated pretax income |
|
$ |
188,123 |
|
|
$ |
198,649 |
|
|
$ |
179,817 |
|
|
$ |
200,983 |
|
|
$ |
182,676 |
|
Less reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net gains (losses) on investments and other financial instruments (1) |
|
|
(4,438 |
) |
|
|
107 |
|
|
|
13,091 |
|
|
|
(8,838 |
) |
|
|
(331 |
) |
Amortization and impairment of goodwill and other acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
(11,173 |
) |
|
|
(1,371 |
) |
|
|
(1,370 |
) |
Impairment of other long-lived assets and other non-operating items |
|
|
(122 |
) |
|
|
(4,275 |
) |
(2) |
|
(13,835 |
) |
(3) |
|
737 |
|
|
|
2 |
|
Total adjusted pretax operating income (4) |
|
$ |
192,683 |
|
|
$ |
202,817 |
|
|
$ |
191,734 |
|
|
$ |
210,455 |
|
|
$ |
184,375 |
|
(1) |
Excludes certain net gains (losses), if any, on investments and other financial instruments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss). |
||||||||||||||||||||
(2) |
This amount is included in interest expense on the Condensed Consolidated Statement of Operations in Exhibit A and relates to the loss on extinguishment of debt. | ||||||||||||||||||||
(3) |
This amount is included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relates to impairment of other long-lived assets. |
||||||||||||||||||||
(4) |
Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for our reportable segment and All Other activities as follows. | ||||||||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||||||||
(In thousands) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||||||||
Adjusted pretax operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
198,763 |
|
|
$ |
209,850 |
|
|
$ |
197,797 |
|
|
$ |
219,229 |
|
|
$ |
198,099 |
|
|
All Other activities |
|
|
(6,080 |
) |
|
|
(7,033 |
) |
|
|
(6,063 |
) |
|
|
(8,774 |
) |
|
|
(13,724 |
) |
|
Total adjusted pretax operating income |
|
$ |
192,683 |
|
|
$ |
202,817 |
|
|
$ |
191,734 |
|
|
$ |
210,455 |
|
|
$ |
184,375 |
|
|
Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
|
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
Diluted net income per share |
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
0.91 |
|
|
$ |
0.98 |
|
|
$ |
0.91 |
|
Less per-share impact of reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net gains (losses) on investments and other financial instruments |
|
|
(0.03 |
) |
|
|
— |
|
|
|
0.08 |
|
|
|
(0.06 |
) |
|
|
— |
|
Amortization and impairment of goodwill and other acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
(0.07 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Impairment of other long-lived assets and other non-operating items |
|
|
— |
|
|
|
(0.03 |
) |
|
|
(0.09 |
) |
|
|
0.01 |
|
|
|
— |
|
Income tax (provision) benefit on reconciling income (expense) items (1) |
|
|
— |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
— |
|
Difference between statutory and effective tax rates |
|
|
0.02 |
|
|
|
(0.03 |
) |
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
0.01 |
|
Per-share impact of reconciling income (expense) items |
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
|
|
(0.06 |
) |
|
|
— |
|
Adjusted diluted net operating income per share (1) |
|
$ |
0.99 |
|
|
$ |
1.03 |
|
|
$ |
0.96 |
|
|
$ |
1.04 |
|
|
$ |
0.91 |
|
(1) |
Calculated using the company’s federal statutory tax rate of 21%. |
Consolidated Non-GAAP Financial Measure Reconciliations Exhibit G (page 2 of 2) |
|||||||||||||||
Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1) |
|||||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
|
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|||||
Return on equity (1) |
|
13.6 |
% |
|
13.8 |
% |
|
13.4 |
% |
|
15.0 |
% |
|
14.1 |
% |
Less impact of reconciling income (expense) items (2) |
|
|
|
|
|
|
|
|
|
|
|||||
Net gains (losses) on investments and other financial instruments |
|
(0.4 |
) |
|
— |
|
|
1.2 |
|
|
(0.9 |
) |
|
— |
|
Amortization and impairment of goodwill and other acquired intangible assets |
|
— |
|
|
— |
|
|
(1.0 |
) |
|
(0.2 |
) |
|
(0.1 |
) |
Impairment of other long-lived assets and other non-operating items |
|
— |
|
|
(0.4 |
) |
|
(1.3 |
) |
|
0.1 |
|
|
— |
|
Income tax (provision) benefit on reconciling income (expense) items (3) |
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.2 |
|
|
(0.1 |
) |
Difference between statutory and effective tax rates |
|
0.3 |
|
|
(0.4 |
) |
|
0.1 |
|
|
(0.2 |
) |
|
0.2 |
|
Impact of reconciling income (expense) items |
|
— |
|
|
(0.7 |
) |
|
(0.8 |
) |
|
(1.0 |
) |
|
— |
|
Adjusted net operating return on equity (3) |
|
13.6 |
% |
|
14.5 |
% |
|
14.2 |
% |
|
16.0 |
% |
|
14.1 |
% |
(1) |
Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented. |
||||||||||
(2) |
Annualized, as a percentage of average stockholders’ equity. |
||||||||||
(3) |
Calculated using the company’s federal statutory tax rate of 21%. |
On a consolidated basis, “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are measures not determined in accordance with GAAP. These measures should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss).
Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity may not be comparable to similarly-named measures reported by other companies. See Exhibit F for additional information on our consolidated non-GAAP financial measures.
Mortgage Insurance Supplemental Information - New Insurance Written Exhibit H |
||||||||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||||||
($ in millions) |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
||||||||||
NIW |
|
$ |
13,902 |
|
|
$ |
11,534 |
|
|
$ |
10,629 |
|
|
$ |
13,922 |
|
|
$ |
16,946 |
|
NIW by premium type |
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct monthly and other recurring premiums |
|
|
96.5 |
% |
|
|
96.7 |
% |
|
|
96.4 |
% |
|
|
96.0 |
% |
|
|
96.5 |
% |
Direct single premiums |
|
|
3.5 |
% |
|
|
3.3 |
% |
|
|
3.6 |
% |
|
|
4.0 |
% |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NIW for purchases |
|
|
98.3 |
% |
|
|
96.9 |
% |
|
|
98.8 |
% |
|
|
98.7 |
% |
|
|
98.6 |
% |
NIW for refinances |
|
|
1.7 |
% |
|
|
3.1 |
% |
|
|
1.2 |
% |
|
|
1.3 |
% |
|
|
1.4 |
% |
NIW by FICO score (1) |
|
|
|
|
|
|
|
|
|
|
||||||||||
>=740 |
|
|
69.4 |
% |
|
|
67.3 |
% |
|
|
66.5 |
% |
|
|
67.3 |
% |
|
|
66.1 |
% |
680-739 |
|
|
25.5 |
|
|
|
27.1 |
|
|
|
27.9 |
|
|
|
27.4 |
|
|
|
28.4 |
|
620-679 |
|
|
5.1 |
|
|
|
5.6 |
|
|
|
5.6 |
|
|
|
5.3 |
|
|
|
5.5 |
|
<=619 |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Total NIW |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
NIW by LTV (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
95.01% and above |
|
|
16.5 |
% |
|
|
15.4 |
% |
|
|
15.4 |
% |
|
|
16.5 |
% |
|
|
17.9 |
% |
90.01% to 95.00% |
|
|
37.2 |
|
|
|
40.8 |
|
|
|
40.0 |
|
|
|
38.6 |
|
|
|
39.1 |
|
85.01% to 90.00% |
|
|
32.4 |
|
|
|
31.3 |
|
|
|
31.3 |
|
|
|
30.2 |
|
|
|
29.5 |
|
85.00% and below |
|
|
13.9 |
|
|
|
12.5 |
|
|
|
13.3 |
|
|
|
14.7 |
|
|
|
13.5 |
|
Total NIW |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
(1) |
For loans with multiple borrowers, the percentage of NIW by FICO score represents the lowest of the borrowers’ FICO scores at origination. |
||||||||||
(2) |
At origination. |
Mortgage Insurance Supplemental Information - Exhibit I |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
($ in millions) |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary insurance in force |
|
$ |
272,827 |
|
|
$ |
270,986 |
|
|
$ |
269,979 |
|
|
$ |
269,511 |
|
|
$ |
266,859 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary risk in force (“RIF”) |
|
$ |
71,109 |
|
|
$ |
70,299 |
|
|
$ |
69,710 |
|
|
$ |
69,298 |
|
|
$ |
68,323 |
|
Primary RIF by premium type |
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct monthly and other recurring premiums |
|
|
89.5 |
% |
|
|
89.2 |
% |
|
|
88.9 |
% |
|
|
88.6 |
% |
|
|
88.2 |
% |
Direct single premiums |
|
|
10.5 |
% |
|
|
10.8 |
% |
|
|
11.1 |
% |
|
|
11.4 |
% |
|
|
11.8 |
% |
Primary RIF by FICO score (1) |
|
|
|
|
|
|
|
|
|
|
||||||||||
>=740 |
|
|
59.2 |
% |
|
|
58.8 |
% |
|
|
58.5 |
% |
|
|
58.2 |
% |
|
|
57.8 |
% |
680-739 |
|
|
33.3 |
|
|
|
33.6 |
|
|
|
33.9 |
|
|
|
34.0 |
|
|
|
34.3 |
|
620-679 |
|
|
7.2 |
|
|
|
7.3 |
|
|
|
7.3 |
|
|
|
7.4 |
|
|
|
7.5 |
|
<=619 |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
0.4 |
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Primary RIF by LTV (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
95.01% and above |
|
|
19.2 |
% |
|
|
18.9 |
% |
|
|
18.6 |
% |
|
|
18.4 |
% |
|
|
18.0 |
% |
90.01% to 95.00% |
|
|
48.1 |
|
|
|
48.2 |
|
|
|
48.2 |
|
|
|
48.2 |
|
|
|
48.4 |
|
85.01% to 90.00% |
|
|
27.3 |
|
|
|
27.1 |
|
|
|
27.1 |
|
|
|
27.0 |
|
|
|
26.9 |
|
85.00% and below |
|
|
5.4 |
|
|
|
5.8 |
|
|
|
6.1 |
|
|
|
6.4 |
|
|
|
6.7 |
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency Rate (12 months ended) |
|
|
84.3 |
% |
|
|
84.3 |
% |
|
|
84.0 |
% |
|
|
83.6 |
% |
|
|
82.8 |
% |
Persistency Rate (quarterly, annualized) (3) |
|
|
83.5 |
% |
|
|
85.3 |
% |
|
|
85.8 |
% |
|
|
84.2 |
% |
|
|
83.5 |
% |
(1) |
For loans with multiple borrowers, the percentage of primary RIF by FICO score represents the lowest of the borrowers’ FICO scores at origination. |
||||||||||
(2) |
At origination. |
||||||||||
(3) |
The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter ending as of the date shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends. |
FORWARD-LOOKING STATEMENTS
All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the
-
the health of the
U.S. housing market generally and changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio and our business prospects, including changes resulting from inflationary pressures, the higher interest rate environment and the risk of higher unemployment rates, as well as other macroeconomic stresses and uncertainties, including potential impacts resulting from political and geopolitical events; - changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;
- Radian Guaranty’s ability to remain eligible under the PMIERs to insure loans purchased by the GSEs;
- our ability to maintain an adequate level of capital in our insurance subsidiaries to satisfy current and future regulatory requirements;
- changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs, such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs or other applicable requirements;
-
the effects of the Enterprise Regulatory Capital Framework, finalized in
February 2022 , which establishes a new regulatory capital framework for the GSEs, and which, as finalized, increases the capital requirements for the GSEs, and among other things, could impact the GSEs’ operations and pricing as well as the size of the insurable mortgage market; -
changes in the current housing finance system in
the United States , including the roles of the FHA, theVA , the GSEs and private mortgage insurers in this system; - our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets and traditional reinsurance markets, and to maintain sufficient holding company liquidity to meet our liquidity needs;
- our ability to successfully execute and implement our business plans and strategies, including plans and strategies that may require GSE and/or regulatory approvals and licenses, that are subject to complex compliance requirements that we may be unable to satisfy, or that may expose us to new risks, including those that could impact our capital and liquidity positions;
- risks related to the quality of third-party mortgage underwriting and mortgage loan servicing;
- a decrease in the Persistency Rates of our mortgage insurance on Monthly Premium Policies;
-
competition in the private mortgage insurance industry generally, and more specifically: price competition in our mortgage insurance business and competition from the FHA and the
VA as well as from other forms of credit enhancement, such as any potential GSE-sponsored alternatives to traditional mortgage insurance; -
U.S. political conditions, which may be more volatile and present a heightened risk in Presidential election years, and legislative and regulatory activity (or inactivity), including adoption of (or failure to adopt) new laws and regulations, or changes in existing laws and regulations, or the way they are interpreted or applied; - legal and regulatory claims, assertions, actions, reviews, audits, inquiries and investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;
- the amount and timing of potential payments or adjustments associated with federal or other tax examinations;
- the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our mortgage insurance business or to accurately calculate and/or project our Available Assets and Minimum Required Assets under the PMIERs, which could be impacted by, among other things, the size and mix of our IIF, future changes to the PMIERs, the level of defaults in our portfolio, the reported status of defaults in our portfolio (including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period), the level of cash flow generated by our insurance operations and our risk distribution strategies;
- volatility in our financial results caused by changes in the fair value of our assets and liabilities, including with respect to our use of derivatives and within our investment portfolio;
- changes in GAAP or SAP rules and guidance, or their interpretation;
- risks associated with investments to grow our existing businesses, or to pursue new lines of business or new products and services, including our ability and related costs to develop, launch and implement new and innovative technologies and digital products and services, whether these products and services receive broad customer acceptance or disrupt existing customer relationships, and additional financial risks related to these investments, including required changes in our investment, financing and hedging strategies, risks associated with our increased use of financial leverage, which could expose us to liquidity risks resulting from changes in the fair values of assets, and the risk that we may fail to achieve forecasted results, which could result in lower or negative earnings contribution;
- the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third-party risks, including due to malware, unauthorized access, cyberattack, ransomware or other similar events;
- our ability to attract and retain key employees;
- the amount of dividends, if any, that our insurance subsidiaries may distribute to us, which under applicable regulatory requirements is based primarily on the financial performance of our insurance subsidiaries, and therefore, may be impacted by general economic, competitive and other factors, many of which are beyond our control; and
- the ability of our operating subsidiaries to distribute amounts to us under our internal tax- and expense-sharing arrangements, which for our insurance subsidiaries are subject to regulatory review and could be terminated at the discretion of such regulators.
For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20240726283220/en/
For Investors
email: daniel.kobell@radian.com
For Media
email: rashi.iyer@radian.com
Source: